Strategic report / Oakley Capital Portfolio
Cash and liquidity profile
Outstanding commitments
OCI had total outstanding commitments of £646 million, £200m of which are not anticipated to be drawn, as at 31 December 2024. These will be met by:
- Proceeds from future realisations: During the year, OCI had a significant period of investment with £299 million deployed into new and follow-on investments and 100% of NAV fully invested at the year-end. These investments are expected to generate regular and ongoing proceeds as the funds progress through their life cycle. While typically this value generation is expected to take time, new investments like Steer Automotive Group are already performing well. As one of the top 5 performing assets, Steer Automotive Group contributed 6 pence per share of unrealised gains at the year end, having only been acquired in April 2024.
- OCI's look-through share of proceeds for the period was £179 million, including £159 million of realisations from exits, all occurring in the second half of the year, as improved macroecomomic conditions supported deal flow.
- Direct Investments were £231 million at the year end, of which £154 million relates to North Sails. In response to positive trading momentum, the OCI Board made the decision to convert $107 million of its preferred equity position into ordinary equity in the final quarter of the year, allowing OCI to better participate in the future returns of the business. OCI continues to hold $77 million in preferred equity at the year-end which, from 1 January 2025, will carry a coupon of 5%.
The Board aims to strike the right balance between maximising shareholder returns via NAV growth through the proactive commitment of capital, buy backs and maintaining an appropriate cash contingency; cash and available credit was £225m at the year-end.
Fund sources
This chart represents OCI's available sources to fund its unfunded commitments which at the year-end amounted to £646 million. £200 million of the unfunded commitments is not anticipated to be drawn.
Capital calls will be funded mainly through proceeds from future realisations, and cash and available credit. Robust cash flow forecasts are modelled and stress tested to give comfort that the amounts being committed are optimising Shareholder returns while ensuring there is adequate liquidity to meet future requirements.
OCI available fund sources
1. Note that expectations regarding amounts to be called are based on projections and as such are subject to volatility due to market shifts and unforeseen events. Actual results may vary from these projections. Expected uncalled commitments does not include potentially recallable capital.
Outstanding commitments as at 31 December 2024
Fund | Total commitment €m | Outstanding €m | Outstanding £m2 |
|---|---|---|---|
2. Converted to GBP at 31 December 2024 FX Rate EUR:GBP 0.8267. 3. Touring USD amounts converted to EUR and GBP at 31 December 2024 FX rates, EUR:USD 0.9661 and GBP:USD 0.7987. | |||
Fund II | 190.0 | 11.8 | 9.7 |
Fund III | 325.8 | 46.6 | 38.5 |
Fund IV | 400.0 | 90.6 | 74.9 |
Fund V | 800.0 | 364.1 | 301.0 |
Origin I | 129.3 | 28.4 | 23.5 |
Origin II | 190.0 | 178.6 | 147.6 |
Touring3 | 96.6 | 40.1 | 33.1 |
PROfounders III | 30.0 | 21.6 | 17.9 |
Outstanding £m | 646.2 | ||
Cash and available credit £m | 225.4 | ||
Net outstanding commitments £m | 420.8 | ||
OCI is able to commit more to the funds than its immediate liquidity: When a new fund is launched, there are initial net cash outflows during the investment stage as portfolio companies are acquired. Later, as refinancings and exits are made, there are inflows back to OCI as it receives distributions from portfolio divestments. This creates a cash flow j-curve for each fund – outflows followed by inflows. As there are multiple Oakley Funds, launched at different times, there is overlap between cash inflows from older funds selling and refinancing assets and cash outflows from the newer funds buying assets, which creates a steadier cash flow stream for OCI. This allows OCI’s total commitments to exceed the immediate liquidity it has access to.