Glossary and Alternative Performance Measures

AIF

Alternative Investment Fund as at 31 December 2025, Oakley Capital Investments Limited is a non-EU AIF.

APM

Alternative Performance Measures.

Attribution analysis: movement in NAV and investments

1. Realised gains/(losses) on investment income and expenses relate to the income and expenses of the underlying fund investments during the period.

2. Realised gains/(losses) on investments include realised gains/(losses) on both underlying fund and Direct Investments.

3. Unrealised gains/(losses) on investment FX result from the conversion of year-end fund holdings from the Oakley Funds’ reporting currency to GBP.

4. Unrealised gains/(losses) on investments are primarily driven by the movement in unrealised gains/(losses) of the Fund’s portfolio investments and any other changes in OCI’s share of fund holdings.

Attribution analysis: movement in portfolio companies

Realised and unrealised gains/(losses) are presented for the top ten largest movements in indirect portfolio company valuations and realisations. This chart, therefore, excludes realised and unrealised gains/(losses) on the other assets/(liabilities) of the Funds, including income and expenses of the underlying fund, FX on the conversion of period-end fund holdings from the Fund’s reporting currency to GBP, any change in OCI’s share of fund holdings, and OCI’s Direct Investments.

Auditor

KPMG Audit Limited or such other auditor as appointed from time to time.

Average Entry Multiple

The average EV/EBITDA multiple of Oakley’s portfolio.

Board/Directors

The Board of Directors of the Company.

CAGR

NAV 31/12/2025

738 pence

(a)

NAV 31/12/2024

695 pence

(b)

Dividends declared in the five years to 31/12/25

20.25 pence

(c)

Commitments

The amount committed by an investor to the Funds whether or not such amount has been advanced in whole or in part.

Company/OCI

Oakley Capital Investments Limited, a company incorporated with limited liability in Bermuda and registered number 40324.

DACH region

Austria, Germany and Switzerland.

Direct Investments

Comprising OCI’s investment in Time Out and North Sails.

Discount to NAV

NAV 31/12/2025

738 pence

(a)

Share price 31/12/2025

570 pence

(b)

DPI

Distributions to Paid-In Capital is a measure of the cash returned to investors relative to total capital contributed. Calculated as cumulative distributions divided by paid-in capital.

EBITDA

Earnings before interest, taxation, depreciation and amortisation and used as the typical measure of portfolio company performance.

Equity ticket

The amount invested in a company by the Fund.

EV/EBITDA multiple

The EV/EBITDA multiple compares a company’s Enterprise Value (‘EV’) to its annual EBITDA used in the valuation of the underlying companies. The EV/EBITDA multiple in the report is weighted by OCI’s look-through fair value of the underlying investments at period-end.

Exchange rate

The GBP:EUR exchange rate at 31 December 2025 was £1:€1.1464.

The GBP:USD exchange rate at 31 December 2025 was £1:$1.3467.

Five-year p.a. total return

Annualised Total NAV Return per share calculated over a five-year period.

Fund facilities

This includes debt facilities provided by the Company to the Oakley Funds and to the General Partners of the Oakley Funds.

Fund I/Oakley Fund I

Oakley Capital Private Equity L.P.

Fund II/Oakley Fund II

Those limited partnerships constituting the Fund known as Oakley Capital Private Equity II, comprising Oakley Capital Private Equity II-A L.P., Oakley Capital Private Equity II-B L.P., Oakley Capital Private Equity II-C L.P. and OCPE II Master L.P.

Fund III/Oakley Fund III

Those limited partnerships constituting the Fund known as Oakley Capital Private Equity III, comprising Oakley Capital Private Equity III-A L.P., Oakley Capital Private Equity III-B L.P., Oakley Capital Private Equity III-C L.P. and OCPE III Master L.P.

Fund IV/Oakley Fund IV

Those limited partnerships constituting the Fund known as Oakley Capital IV, comprising Oakley Capital IV-A SCSp, Oakley Capital IV-B SCSp, Oakley Capital IV-C SCSp and Oakley Capital IV Master SCSp.

Fund V/Oakley Fund V

Those limited partnerships constituting the Fund known as Oakley Capital V, comprising Oakley Capital V-A SCSp, Oakley Capital V-B1 SCSp, Oakley Capital V-B2 SCSp, Oakley Capital V-C SCSp and Oakley Capital V Master SCSp.

Fund VI/Oakley Fund VI

Those limited partnerships constituting the Fund known as Oakley Capital VI, comprising Oakley Capital VI-A SCSp, Oakley Capital VI-B1 SCSp, Oakley Capital VI-B2 SCSp, Oakley Capital VI-C SCSp and Oakley Capital VI Aggregator SCSp.

General Partners (‘GP’)

Oakley Capital Two Limited in respect of Fund II and Oakley Capital Three Limited in respect of Fund III, all exempted companies incorporated in Bermuda. Oakley Capital IV S.à r.l. in respect of Fund IV, Oakley Capital V S.à r.l. in respect of Fund V, Oakley Capital VI S.à r.l. in respect of Fund VI, Oakley Capital Origin S.à r.l. in respect of the Origin Fund, Oakley Capital Origin II S.à r.l. in respect of the Origin II Fund, Oakley Capital North CV GP S.à r.l. in respect of North Sails CV, PROfounders Capital III S.à r.l in respect of PROfounders Capital III-A and Oakley Touring Venture GP S.à r.l in respect of Oakley Touring Venture Fund, private limited liability companies incorporated in Luxembourg.

Gross Asset Value

Total asset value before the deduction of liabilities.

IFRS

International Financial Reporting Standards. The Consolidated Financial Statements and Notes have been prepared in accordance with IFRS.

Investment Adviser

Oakley Capital Limited, a company incorporated in England and Wales with registered number 4091922, which is authorised and regulated by the Financial Conduct Authority; or any successor as Investment Adviser of the Oakley Funds.

IRR

The gross Internal Rate of Return of an investment or Fund. It is the annual compound rate of return on investments. Gross IRR does not reflect expenses to be borne by the relevant fund or its investors, including performance fees, management fees, taxes and organisational, partnership or transaction expenses.

Look-through

OCI look-through values are calculated using the OCI attributable proportion (determined as the ratio of OCI’s commitments to the respective Oakley Fund to total commitments to that Fund), applied to each investment’s fair value as held in the relevant Oakley Fund, net of any accrued performance fees relating to that investment, and converted using the Fund’s reporting currency to GBP exchange rate.

Look-through investment activity

OCI’s proportional share of investments made by underlying funds, which may not yet have been funded through capital calls. Actual capital calls are presented in the cash flow statement as purchases of investments.

Look-through proceeds

OCI’s proportional share of the gross sale price at which an underlying fund sold an investment. This represents OCI’s proportional economic interest in the fund’s realised proceeds and differs from cash distributions received, which are net of fund-level fees, carry, and timing of actual distributions to investors. Actual proceeds received are presented in the cash flow statement as sales of investments.

LTM

Last twelve months.

LTM EBITDA growth

Organic EBITDA increase over the last twelve months of the year ended 31 December 2025, weighted by OCI’s look-through fair value of the underlying investments at period-end.

MM

Money Multiple, which is Total Value divided by Total Cost Invested, illustrating return on capital.

NAV

Net Asset Value is the value of the Company’s total assets less total liabilities.

NAV per share

Net Asset Value per share represents the underlying value of each year. It is calculated by dividing OCI’s NAV by the number of shares in issue. 

Net Debt/EBITDA Multiple

The Net Debt/EBITDA multiple compares a company’s Net Debt to its annual EBITDA used in the valuation of the underlying companies. The Net Debt/EBITDA multiple in the report is weighted by OCI’s look-through fair value of the underlying investments at period-end.

North Sails CV

Oakley Capital North CV SCSp.

Oakley

The Investment Adviser, being Oakley Capital Limited.

Oakley Funds

The Oakley Funds consist of ‘Oakley Private Equity Portfolio’ and ‘Oakley Venture Portfolio’.

Oakley Group

Oakley Capital Group Holdings Limited as the ultimate holding company and controlling party, Oakley Capital Limited as Investment Adviser and Administrative Agent, Oakley Capital Manager Limited as the manager, Oakley Capital Manager S.à r.l. as the AIFM , the General Partners, the Subadvisers and any other General Partner of successor Oakley Funds or any additional management or holding entities formed under the control of Oakley Capital Group Holdings Limited.

Oakley Private Equity Portfolio

Fund II, Fund III, Fund IV, Fund V, Fund VI, Origin Fund I, Origin Fund II, North Sails CV and (as applicable) any successor Funds.

Oakley Venture Fund Portfolio

Touring I and PROfounders Fund III.

OCI

Oakley Capital Investments Limited.

OCI Total Commitment

The amount committed by OCI to the Oakley Funds whether or not such amount has been advanced in whole or in part.

Open Cost

The open cost of investments at 31 December 2025 is the investment cost net of amounts realised from partial exits and refinancings, where applicable.

Origin I Fund

Those limited partnerships constituting the Fund known as the Origin I Fund, comprising Oakley Capital Origin A SCSp, Oakley Capital Origin B SCSp, Oakley Capital Origin C SCSp and Oakley Capital Origin Master SCSp.

Origin II Fund

Those limited partnerships constituting the Fund known as the Origin II Fund, comprising Oakley Capital Origin A SCSp, Oakley Capital Origin B1 SCSp, Oakley Capital Origin B2 SCSp, Oakley Capital Origin II-C SCSp and Oakley Capital Origin II Aggregator SCSp.

Other Metrics

Financial measures of historical or future performance, financial position or cash flows other than those defined or specified under IFRS.

Outstanding commitments

Uncalled commitments pledged by OCI to the Oakley Funds which have yet to be drawn.

PROfounders III/PROfounders Fund III

Those limited partnerships constituting the Fund known as PROfounders III, comprising PROfounders Capital III SCSp and PROfounders Capital III-A SCSp.

Realised gross Money Multiple

The combined total gross proceeds divided by the combined total cost of the investment exited in the period, on a look-through basis. Realised gross Money Multiple figures do not reflect expenses to be borne by the relevant fund or its investors, including performance fees, management fees, taxes and organisational, partnership or transaction expenses.

SFS

The Specialist Fund Segment is a segment of the London Stock Exchange’s regulated Main Market.

Subadvisers

Subadvisers consist of Oakley Capital GmbH, Oakley Capital S.à r.l. Oakley Capital S.L.U., and Oakley Capital Services Bermuda Limited.

Total NAV Return per share

NAV 31/12/2025

738 pence

(a)

NAV 31/12/2025

695 pence

(b)

Dividends paid in 2025

2.25 pence

(c)

Total Portfolio

Total Portfolio

Oakley Private Equity Portfolio

1,426.6

Oakley Venture Fund Portfolio

69.2

Other Oakley Fund assets/(liabilities)

(326.5)

OCI Direct Investments

192.5

Total Shareholder Return

Share price 31/12/2025

570 pence

(a)

Q4 24 Dividend paid April 2025

2.25 pence

(b)

Share price 31/12/2024

499 pence

(c)

Touring/Touring I/Oakley Touring Venture Fund

Those limited partnerships constituting the Fund known as Oakley Touring Venture Fund, comprising Oakley Touring Venture A SCSp, Oakley Touring Venture B1 SCSp, Oakley Touring Venture B2 SCSp, Oakley Touring Venture C SCSp and Oakley Touring Venture Aggregator SCSp.

Vintage

References to the period the Fund was launched.